OPEN-SOURCE SCRIPT
MSTR BTC mNAV Model (Live mNAV + Prior-Day Baseline)
MSTR BTC mNAV Model — Live mNAV + Prior-Day Baseline Implied Price
This indicator models MicroStrategy's fair value in real time by tracking its Bitcoin NAV multiple (mNAV) — the ratio of enterprise value to the dollar value of MSTR's BTC holdings.
Three plots:
Implied Price (orange) — applies yesterday's closing gross EV mNAV to the live BTC price and backs out what MSTR should be trading at if the premium holds constant intraday
Actual MSTR Price (blue) — live price for direct visual comparison
BTC NAV per Diluted Share (green) — the raw per-share Bitcoin value, fully diluted
Status bar readouts (all live):
BTC NAV per diluted share
Simple mNAV (market cap / BTC NAV)
Gross EV mNAV (market cap + debt + preferred / BTC NAV)
Net EV mNAV (gross EV minus cash / BTC NAV)
Gross and net EV premiums (mNAV − 1)
All enterprise value and market cap calculations use basic shares. Diluted shares are used only for the NAV-per-share display line. The prior-day baseline is frozen at the previous session's close and updates at each new day open — giving you a stable intraday reference without noise from the current session's multiple expansion or compression.
Inputs are fully adjustable: BTC holdings, total debt + preferreds, cash on hand, basic shares, and fully diluted shares.
Informational purposes only, not financial advice. Do your own research.
This indicator models MicroStrategy's fair value in real time by tracking its Bitcoin NAV multiple (mNAV) — the ratio of enterprise value to the dollar value of MSTR's BTC holdings.
Three plots:
Implied Price (orange) — applies yesterday's closing gross EV mNAV to the live BTC price and backs out what MSTR should be trading at if the premium holds constant intraday
Actual MSTR Price (blue) — live price for direct visual comparison
BTC NAV per Diluted Share (green) — the raw per-share Bitcoin value, fully diluted
Status bar readouts (all live):
BTC NAV per diluted share
Simple mNAV (market cap / BTC NAV)
Gross EV mNAV (market cap + debt + preferred / BTC NAV)
Net EV mNAV (gross EV minus cash / BTC NAV)
Gross and net EV premiums (mNAV − 1)
All enterprise value and market cap calculations use basic shares. Diluted shares are used only for the NAV-per-share display line. The prior-day baseline is frozen at the previous session's close and updates at each new day open — giving you a stable intraday reference without noise from the current session's multiple expansion or compression.
Inputs are fully adjustable: BTC holdings, total debt + preferreds, cash on hand, basic shares, and fully diluted shares.
Informational purposes only, not financial advice. Do your own research.
开源脚本
秉承TradingView的精神，该脚本的作者将其开源，以便交易者可以查看和验证其功能。向作者致敬！您可以免费使用该脚本，但请记住，重新发布代码须遵守我们的网站规则。
免责声明
这些信息和出版物并非旨在提供，也不构成TradingView提供或认可的任何形式的财务、投资、交易或其他类型的建议或推荐。请阅读使用条款了解更多信息。
免责声明
这些信息和出版物并非旨在提供，也不构成TradingView提供或认可的任何形式的财务、投资、交易或其他类型的建议或推荐。请阅读使用条款了解更多信息。