OPEN-SOURCE SCRIPT
MSTR BTC mNAV Model (Live mNAV + Prior-Day Baseline)
MSTR BTC mNAV Model — Live mNAV + Prior-Day Baseline Implied Price
This indicator models MicroStrategy's fair value in real time by tracking its Bitcoin NAV multiple (mNAV) — the ratio of enterprise value to the dollar value of MSTR's BTC holdings.
Three plots:
Implied Price (orange) — applies yesterday's closing gross EV mNAV to the live BTC price and backs out what MSTR should be trading at if the premium holds constant intraday
Actual MSTR Price (blue) — live price for direct visual comparison
BTC NAV per Diluted Share (green) — the raw per-share Bitcoin value, fully diluted
Status bar readouts (all live):
BTC NAV per diluted share
Simple mNAV (market cap / BTC NAV)
Gross EV mNAV (market cap + debt + preferred / BTC NAV)
Net EV mNAV (gross EV minus cash / BTC NAV)
Gross and net EV premiums (mNAV − 1)
All enterprise value and market cap calculations use basic shares. Diluted shares are used only for the NAV-per-share display line. The prior-day baseline is frozen at the previous session's close and updates at each new day open — giving you a stable intraday reference without noise from the current session's multiple expansion or compression.
Inputs are fully adjustable: BTC holdings, total debt + preferreds, cash on hand, basic shares, and fully diluted shares.
Informational purposes only, not financial advice. Do your own research.
This indicator models MicroStrategy's fair value in real time by tracking its Bitcoin NAV multiple (mNAV) — the ratio of enterprise value to the dollar value of MSTR's BTC holdings.
Three plots:
Implied Price (orange) — applies yesterday's closing gross EV mNAV to the live BTC price and backs out what MSTR should be trading at if the premium holds constant intraday
Actual MSTR Price (blue) — live price for direct visual comparison
BTC NAV per Diluted Share (green) — the raw per-share Bitcoin value, fully diluted
Status bar readouts (all live):
BTC NAV per diluted share
Simple mNAV (market cap / BTC NAV)
Gross EV mNAV (market cap + debt + preferred / BTC NAV)
Net EV mNAV (gross EV minus cash / BTC NAV)
Gross and net EV premiums (mNAV − 1)
All enterprise value and market cap calculations use basic shares. Diluted shares are used only for the NAV-per-share display line. The prior-day baseline is frozen at the previous session's close and updates at each new day open — giving you a stable intraday reference without noise from the current session's multiple expansion or compression.
Inputs are fully adjustable: BTC holdings, total debt + preferreds, cash on hand, basic shares, and fully diluted shares.
Informational purposes only, not financial advice. Do your own research.
開源腳本
秉持TradingView一貫精神，這個腳本的創作者將其設為開源，以便交易者檢視並驗證其功能。向作者致敬！您可以免費使用此腳本，但請注意，重新發佈代碼需遵守我們的社群規範。
免責聲明
這些資訊和出版物並非旨在提供，也不構成TradingView提供或認可的任何形式的財務、投資、交易或其他類型的建議或推薦。請閱讀使用條款以了解更多資訊。
免責聲明
這些資訊和出版物並非旨在提供，也不構成TradingView提供或認可的任何形式的財務、投資、交易或其他類型的建議或推薦。請閱讀使用條款以了解更多資訊。